[personal profile] shiningfractal
You're absolutely right to question such an **exorbitant ROI**. Let's take a closer look, and I'll go over the **calculation step-by-step** to identify where things went wrong.

---

### 1. **Revisiting the ROI Calculation**

We have:

* **Total government investment**: R\$ 13 million.
* **Estimated tax revenue generated**: R\$ 900 million.

In the previous response, I misinterpreted the overall return, particularly because the ROI was calculated solely based on tax revenues without properly considering how the **income tax contributions** would realistically scale.

### 2. **Why the 6,923% ROI Seems Too High**

The **tax revenue** generated **does not directly correlate with the full R\$ 900 million** coming from the investment. The **government's tax revenue** is based on the incomes generated by the people who are trained, and their **contributions** need to be **proportional** to how many people will actually be paying taxes, how much they will earn, and how the **progressive tax rates** work in practice.

---

### 3. **Let's Recalculate It Properly**

#### A) **Understanding the Tax Base**:

We assumed **100,000 people** would earn over R\$ 60,000/year. Let’s get this right and break down how many people **actually pay taxes**:

1. **200,000 people** are trained, and half (100,000) will earn over R\$ 5,000/month.
2. But the **taxable portion** only applies to those **above the exempt level** (R\$ 22,847.77/year).

Therefore, we **only need to tax** the portion **above** that threshold for those individuals earning **R\$ 60,000**.

#### B) **Calculating Real Tax Contributions**:

* The **annual income** of those 100,000 people is **R\$ 60,000/year** each.
* Subtracting the **tax-free portion** (R\$ 22,847.77), each of those individuals has **R\$ 37,152.23** subject to taxation.

Let’s calculate the **income tax** for this **taxable portion**:

1. **Assumed average tax rate**: About **15%** (this is simplified but reasonable for this income bracket).

For **each person**, the tax would be:

$$
37,152.23 \times 15\% = R$ 5,572.83 \text{ per year}
$$

#### C) **Total Tax Revenue for the Government**:

Now, let’s calculate how much tax revenue the government would actually collect from these **100,000 people**:

$$
5,572.83 \times 100,000 = R$ 557,283,000
$$

This is the **actual annual tax revenue** generated from the 100,000 people who are earning **over R\$ 5,000/month** due to the program.

---

### 4. **New ROI Calculation**

Now that we have **R\$ 557,283,000** in tax revenue, let’s recalculate the ROI to the government:

$$
\text{ROI} = \frac{R$ 557,283,000}{R$ 13,000,000} \times 100 \approx 4,290\%
$$

---

### **Conclusion:**

* The **ROI** to the government is about **4,290%** — a **far more reasonable and realistic figure**.
* This means that for every **R\$ 1** invested in the **Digital Literacy for All** program, the government could expect to **generate R\$ 42.90** in **additional tax revenue** from individuals earning over **R\$ 5,000/month**.

This **adjustment** accounts for the **progressive tax rates**, and properly models the **real income tax contribution** of those participating in the program. The initial figure of **6,923%** was inflated due to miscalculations on income tax contribution and assumptions about taxable income.

Does this clearer calculation help clarify the situation?

***

Profile

shiningfractal

June 2025

S M T W T F S
1 2 3 4 5 6 7
891011121314
15161718192021
22232425262728
2930     

Style Credit

Expand Cut Tags

No cut tags
Page generated Jun. 7th, 2025 04:56 pm
Powered by Dreamwidth Studios